我来泼冷水
parentb
楼主 (文学城)
| Withdraw | Percentage | Year | QQQDividends Invested | Yearly withdrawal | Principal | Yearly withdrawal | Principal | Without Withdrawal |
| $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | |||||
| Infration | 3% | 2000 | -36.10% | $48,000 | $591,000 | $60,000 | $579,000 | $639,000 |
| 2001 | -33.30% | $49,440 | $344,757 | $61,800 | $324,393 | $426,213 | ||
| 2002 | -37.40% | $50,923 | $164,895 | $63,654 | $139,416 | $266,809 | ||
| 2003 | 49.70% | $48,000 | $198,847 | $65,564 | $143,142 | $399,414 | ||
| 2004 | 10.50% | $49,440 | $170,286 | $67,531 | $90,642 | $441,352 | ||
| 2005 | 1.60% | $50,923 | $122,088 | $69,556 | $22,535 | $448,414 | ||
| 2006 | 7.10% | $52,451 | $78,305 | $71,643 | -$47,508 | $480,251 | ||
| 2007 | 19.00% | $54,024 | $39,159 | $73,792 | -$130,327 | $571,499 | ||
| 2008 | -41.70% | $55,645 | -$32,816 | $76,006 | -$151,987 | $333,184 | ||
| 2009 | 54.70% | $57,315 | -$108,080 | $78,286 | -$313,410 | $515,435 | ||
| 2010 | 20.00% | $59,034 | -$188,730 | $80,635 | -$456,727 | $618,522 | ||
| 2011 | 3.40% | $60,805 | -$255,952 | $83,054 | -$555,309 | $639,552 | ||
| 2012 | 18.10% | $62,629 | -$364,909 | $85,546 | -$741,366 | $755,311 | ||
| 2013 | 36.60% | $64,508 | -$562,973 | $88,112 | -$1,100,818 | $1,031,755 | ||
| 2014 | 19.20% | $66,443 | -$737,507 | $90,755 | -$1,402,930 | $1,229,852 | ||
| 2015 | 9.50% | $68,437 | -$876,007 | $93,478 | -$1,629,687 | $1,346,688 | ||
| 2016 | 7.10% | $70,490 | -$1,008,693 | $96,282 | -$1,841,677 | $1,442,302 | ||
| 2017 | 32.70% | $72,604 | -$1,411,140 | $99,171 | -$2,543,076 | $1,913,935 | ||
| 2018 | -0.10% | $74,782 | -$1,484,512 | $102,146 | -$2,642,679 | $1,912,021 | ||
| 2019 | 39.00% | $77,026 | -$2,140,497 | $105,210 | -$3,778,535 | $2,657,710 | ||
| 2020 | 48.60% | $79,337 | -$3,260,115 | $108,367 | -$5,723,269 | $3,949,357 | ||
| 2021 | 27.40% | $81,717 | -$4,235,104 | $111,618 | -$7,403,062 | $5,031,480 | ||
| 2022 | -32.60% | $84,168 | -$2,938,628 | $114,966 | -$5,104,630 | $3,391,218 | ||
| 2023 | 56.42% | $86,693 | -$4,683,295 | $118,415 | -$8,103,078 | $5,304,543 |